---

name: property-investment-analysis description: "Analyze a rental / investment property's returns — cash flow, cap rate, cash-on-cash, ROI. Use when asked to analyze a rental property, evaluate a real-estate investment, run the numbers on an investment property, or compute cap rate / cash-on-cash. Produces an investment analysis — income and expenses, NOI, cap rate, monthly cash flow, cash-on-cash return, and a verdict against the investor's criteria — with formulas and a worked example. Not financial advice."

Property Investment Analysis Skill

A rental looks good until you run the real numbers — vacancy, maintenance, management, and debt service decide whether it actually cash-flows. This skill structures the analysis with the metrics investors actually use (NOI, cap rate, cash-on-cash, cash flow), shows the formulas and a worked example, and gives a verdict against the investor's target — so a deal is judged on math, not optimism.

Note: this is an analysis aid, not financial, investment, tax, or legal advice, and it does not guarantee returns. It computes from the figures and assumptions you provide; verify numbers and decisions with a qualified professional. Use real figures where given; never fabricate income/expenses — mark placeholders.

Working from a brief

Given a price and rent, run the analysis anyway — structure it with the standard metrics and a worked example, using realistic placeholder assumptions for any missing operating cost (replace with your numbers) (vacancy %, maintenance, management, taxes, insurance). Show the formulas. Never present invented figures as real.

Required Inputs

Ask for these only if they aren't already provided (else use labelled placeholders):

• Purchase — price, closing costs, expected rehab, and the financing (down payment, rate, term) if leveraged.
• Income — monthly rent (and any other income), and a realistic vacancy assumption.
• Operating expenses — taxes, insurance, maintenance, management, HOA, utilities, capex reserve.
• Investor criteria — target cash-on-cash / cap rate / monthly cash flow, and the strategy (buy-and-hold, etc.).

Output Format

Investment Analysis: [property]

• How the numbers work — the formulas up front: NOI = annual income − operating expenses (excl. debt); Cap rate = NOI / price; Cash flow = NOI − debt service; Cash-on-cash = annual cash flow / cash invested.
• Income — gross rent, vacancy allowance, effective income.
• Operating expenses — itemised (taxes, insurance, maintenance, management, reserves…), with placeholders flagged.
• Returns — a clean summary with the worked numbers:

Metric	Value
NOI (annual)	…
Cap rate	…%
Monthly cash flow	…
Cash invested	…
Cash-on-cash return	…%

• Verdict — does it meet the investor's criteria? The strengths, the risks, and the assumptions it hinges on (rent, vacancy, capex).
• Sensitivity — how the verdict shifts if rent is lower or vacancy/expenses higher (a quick downside check).

Mark all placeholder figures (replace with your numbers).

Quality Checks

• Uses real metrics (NOI, cap rate, cash flow, cash-on-cash) with the formulas shown
• Operating expenses include the often-forgotten ones (vacancy, maintenance, management, capex reserves)
• Debt service is separated from operating expenses (NOI excludes it; cash flow includes it)
• Returns are computed from the inputs, not invented; placeholders are flagged
• The verdict is judged against the investor's stated criteria
• A downside/sensitivity check is included

Anti-Patterns

• Do not omit vacancy, maintenance, management, and capex — that's how a "good" deal becomes a money pit
• Do not fold debt service into operating expenses — it breaks NOI and cap rate
• Do not invent operating costs as fact — use the user's figures or labelled placeholders
• Do not present one optimistic scenario — show the downside sensitivity
• Do not give investment advice or guarantee returns — analyse and point to a professional

Based On

Real-estate investment analysis practice — NOI/cap-rate/cash-on-cash modelling, full operating-expense accounting, and downside sensitivity.

Example Trigger Phrases

• "Analyze a rental property."
• "Evaluate a real-estate investment."
• "Run the numbers on an investment property."